Estimated Rebuild Cost
2 394 656 €
2 129 € / m² livable|2 012 € / m² total
commercialStandard
25-527232_Plannen.pdf880029/05/2026Low confidence — 45%
Cost Breakdown
Three-category calculation with regional and ABEX index adjustments
| Category | m² | €/m² | Cost |
|---|---|---|---|
CAT1 — Livable | 1125.0 | 2 148 € | 2 415 977 € |
CAT2 — Enclosed non-livable | 35.0 | 1 153 € | 40 345 € |
CAT3 — Outdoor built | 30.0 | 668 € | 20 054 € |
| Subtotal | 2 476 376 € | ||
| × Regional coefficient | × 0.967 | ||
| After regional adjustment | 2 394 656 € | ||
| × ABEX index factor(index 1000) | × 1.000 | ||
| Total Rebuild Cost | 2 394 656 € | ||
Effective price / livable m²:2 129 € / m²
Price per m² Formula
Linear interpolation from finishing coefficient F between the configured min and max prices
Finishing Coefficient F
1.037
BasicStandardComfortComfort+Luxury
// price per category:
price = min + (F − 0.70) / (1.50 − 0.70) × (max − min)
price = min + (F − 0.70) / (1.50 − 0.70) × (max − min)
| Category | Min (F=0.7) | Max (F=1.5) | This building | Position |
|---|---|---|---|---|
CAT1 — Livable | 1 600 € | 2 900 € | 2 148 € | |
CAT2 — Enclosed | 900 € | 1 500 € | 1 153 € | |
CAT3 — Outdoor built | 500 € | 900 € | 668 € |
Finishing Level Evidence
Quality/Quantity Parameters extracted from the building plan — sorted by model impactModel v102
36 parameters
| Parameter | Score | Confidence | Weight | Impact |
|---|---|---|---|---|
| Has Wellness Area | 0.00 | 80% | +0.080 | |
| Has Dressing Room | 0.00 | 80% | +0.060 | |
| Kitchen Appliance Count | -0.50 | 50% | +0.060 | |
| Has Kitchen Island | 0.00 | 70% | +0.050 | |
| Built-in Storage Count | 0.00 | 50% | +0.050 | |
| Bathroom Count | -0.30 | 60% | +0.045 | |
| Has Fireplace | 0.00 | 80% | +0.040 | |
| Bathroom Luxury Score | -0.50 | 50% | +0.040 | |
| Bathroom/Bedroom Ratio | 0.00 | 10% | +0.040 | |
| Separate Toilet Count | +1.00 | 70% | +0.030 | |
| Has Separate Dining | 0.00 | 70% | +0.030 | |
| Has Office/Study | +0.50 | 90% | +0.025 |
Adjustments & Metadata
Regional Coefficient
0.967
Postcode: 8800
ABEX Index Factor
1.000
Index value: 1000
Reference: 1000
Finishing Model
v102
e9380e41…
Confidence Scores
SQM extraction40% — Low
QQP analysis50% — Low
Overall45% — Low
Processing Time
165.5s
Estimation ID: d6442cb0-95fc-4739-8c58-b50ad265a19f