Estimated Rebuild Cost
940 690 €
1 936 € / m² livable|1 545 € / m² total
mixedBasic
25-531984_Plannen.pdf890829/05/2026Low confidence — 55%
Cost Breakdown
Three-category calculation with regional and ABEX index adjustments
| Category | m² | €/m² | Cost |
|---|---|---|---|
CAT1 — Livable | 486.0 | 1 840 € | 894 337 € |
CAT2 — Enclosed non-livable | 18.0 | 1 011 € | 18 195 € |
CAT3 — Outdoor built | 105.0 | 574 € | 60 260 € |
| Subtotal | 972 792 € | ||
| × Regional coefficient | × 0.967 | ||
| After regional adjustment | 940 690 € | ||
| × ABEX index factor(index 1000) | × 1.000 | ||
| Total Rebuild Cost | 940 690 € | ||
Effective price / livable m²:1 936 € / m²
Price per m² Formula
Linear interpolation from finishing coefficient F between the configured min and max prices
Finishing Coefficient F
0.848
BasicStandardComfortComfort+Luxury
// price per category:
price = min + (F − 0.70) / (1.50 − 0.70) × (max − min)
price = min + (F − 0.70) / (1.50 − 0.70) × (max − min)
| Category | Min (F=0.7) | Max (F=1.5) | This building | Position |
|---|---|---|---|---|
CAT1 — Livable | 1 600 € | 2 900 € | 1 840 € | |
CAT2 — Enclosed | 900 € | 1 500 € | 1 011 € | |
CAT3 — Outdoor built | 500 € | 900 € | 574 € |
Finishing Level Evidence
Quality/Quantity Parameters extracted from the building plan — sorted by model impactModel v102
36 parameters
| Parameter | Score | Confidence | Weight | Impact |
|---|---|---|---|---|
| Has Wellness Area | 0.00 | 60% | +0.080 | |
| Has Dressing Room | -0.30 | 60% | +0.060 | |
| Kitchen Appliance Count | +0.50 | 50% | +0.060 | |
| Has Kitchen Island | +0.60 | 50% | +0.050 | |
| Built-in Storage Count | 0.00 | 40% | +0.050 | |
| Bathroom Count | +0.50 | 60% | +0.045 | |
| Has Fireplace | 0.00 | 60% | +0.040 | |
| Bathroom Luxury Score | +0.20 | 40% | +0.040 | |
| Bathroom/Bedroom Ratio | +0.30 | 50% | +0.040 | |
| Separate Toilet Count | +0.70 | 70% | +0.030 | |
| Has Separate Dining | +0.50 | 70% | +0.030 | |
| Has Office/Study | +0.50 | 80% | +0.025 |
Adjustments & Metadata
Regional Coefficient
0.967
Postcode: 8908
ABEX Index Factor
1.000
Index value: 1000
Reference: 1000
Finishing Model
v102
e9380e41…
Confidence Scores
SQM extraction55% — Low
QQP analysis55% — Low
Overall55% — Low
Processing Time
140.0s
Estimation ID: 218c7c09-a828-49e2-aee4-bcc4ef3007c4